Bond Issue Cost Figures

 
 

Building                                       


High School  

Middle School

Elementary School

Education Center


Construction Cost 


FFE (Furniture Fixtures, Equipment)


Construction & FFE Cost 


Land Acquisition

Work Completed to Date (allsites)


Total Cost

Less Insurance Proceeds


FEMA & State Contribution


USD 473 Portion of Costs

(includes paving, landscape, and other costs not covered by FEMA)    

 

FEMA Money




To receive FEMA money we must replace what we had.  If we build anything extra, the district is responsible for 100% of that cost.  We also are mandated to comply with the 500 year flood plane

FEMA WILL NOT PAY 100% OF THE COST IF THE BOND ISSUE IS NOT PASSED


Cost per home per year with a 6.8 mil increase




$50000 home            $39.10/yr

$ 100000 home        $78.20/yr

$ 200,000 home   $156.40/yr



Cost per ComMercial Business  per year with 6.8 mil increase




$50000 business      $85/yr

$ 100000 business   $170/yr

$ 200,000 business $340/yr



Agricultural Annual Property tax per 160 Acres based on use value




Dry Crop Land

$50.11/yr

Irrigated Crop Land

$62.96/yr

Grass Land

$19.65/yr

 

Itemized detail of rebuilding costs

Sq.ft.


142,976

101,126

69,851

6,310




6.89%    














           

Total Est. Cost


$24,801,182

$17,944,858

$14,136,084

$1,247,020


$58,129,144


$4,000,000



$62,129,144


$200,000

$6,000,000



$68,329,144

($20,294,714)


($39,829,265)


$8,205,165